Annual report pursuant to Section 13 and 15(d)

STATEMENTS OF CASH FLOW

v3.20.1
STATEMENTS OF CASH FLOW - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 6,196,011 $ 7,771,785
Adjustments to reconcile net income to net cash provided by operating activities:    
Write-off and amortization of deferred financing costs 722,580 137,241
Depreciation expense 63,566 32,529
Stock based compensation 43,147 37,589
Impairment loss 417,094 67,493
Loss on sale of real estate 34,919 (74,864)
Abandonment of office furniture 12,000 0
(Increase) decrease in:    
Escrow deposits 12,817 98,372
Interest and fees receivable (154,196) (994,900)
Other receivables 13,603 234,570
Due from borrowers 385,424 (243,423)
Prepaid expenses (9,868) (10,346)
Deposits (59,680) (12,000)
(Decrease) increase in:    
Due to note purchaser 0 (723,478)
Accrued interest (173,203) 136,027
Accounts payable and accrued expenses (66,535) (74,345)
Deferred revenue 147,334 (49,994)
Advances from borrowers 530,944 (116,207)
Total adjustments 1,919,946 (1,555,736)
NET CASH PROVIDED BY OPERATING ACTIVITIES 8,115,957 6,216,049
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of investments and marketable securities (16,000,680) 0
Proceeds from sale of real estate owned 1,087,004 1,848,558
Acquisitions of and improvements to real estate owned, net (1,266,949) (541,525)
Purchase of property and equipment (241,855) (710,815)
Security deposits 0 5,250
Principal disbursements for mortgages receivable (64,742,552) (42,078,191)
Principal collections on mortgages receivable 43,347,362 24,641,469
NET CASH USED FOR INVESTING ACTIVITIES (37,817,670) (16,835,254)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from line of credit 42,720,829 77,564,529
Repayment of line of credit (69,939,952) (60,187,019)
Proceeds from notes sold to shareholder 1,017,000 0
Repayment of notes sold to shareholder (2,217,000) 0
Principal payments on mortgage payable 0 (10,117)
Dividends (9,681,823) (6,787,795)
Costs in connection with ATM 0 (160,479)
Financing costs incurred (2,872,774) (595,278)
Proceeds from mortgage payable 795,000 0
Prepayment of mortgage payable (301,903) 0
Proceeds from notes payable, net 75,434 0
Proceeds from issuance of common stock 30,544,945 0
Proceeds from exercise of warrants 82,035 0
Proceeds from issuance of notes 58,163,000 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 48,384,791 9,823,841
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 18,683,078 (795,364)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH- BEGINNING OF YEAR 158,859 954,223
CASH, CASH EQUIVALENTS AND RESTRICTED CASH - END OF YEAR 18,841,937 158,859
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION    
Taxes paid   53,191
Interest paid 2,237,240 1,370,714
SUPPLEMENTAL INFORMATION-NON-CASH    
Dividends declared and payable $ 0 $ 2,624,566