Quarterly report pursuant to Section 13 or 15(d)

STATEMENTS OF CASH FLOW

v3.19.1
STATEMENTS OF CASH FLOW - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,056,204 $ 1,972,650
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs 47,076 14,558
Depreciation expense 7,503 7,634
Stock based compensation 4,103 0
Impairment loss 0 0
Gain on sale of real estate owned (7,149) 0
(Increase) decrease in:    
Escrow deposits 12,817 (64,141)
Interest and fees receivable (649,157) (134,023)
Other receivables 25,000 256,966
Due from borrowers (92,045) 0
Prepaid expenses (70,512) (28,253)
Deposits (37,881) 0
(Decrease) increase in:    
Due to note purchaser 0 (723,478)
Due to shareholder 0 0
Accrued interest 19,501 (40,771)
Accrued expenses (187,820) (231,740)
Deferred revenue (31,014) 60,222
Advances from borrowers 69,438 213,522
Total adjustments (890,140) (669,504)
NET CASH PROVIDED BY OPERATING ACTIVITIES 1,166,064 1,303,146
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of real estate owned 124,808 0
Acquisitions of and improvements to real estate owned (362,776) (11,000)
Purchase of property and equipment (141,924) (1,987)
Principal disbursements for mortgages receivable (12,827,043) (10,345,784)
Principal collections on mortgages receivable 8,481,663 6,034,243
NET CASH USED FOR INVESTING ACTIVITIES (4,725,272) (4,324,528)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes sold to shareholder 1,017,000 0
Proceeds from line of credit 19,740,078 13,288,435
Proceeds from bank overdraft 117,781
Repayment of line of credit (16,576,655) (8,982,583)
Principal payments on mortgage payable (290,984) (2,532)
Dividends paid (2,624,566) (1,618,653)
Proceeds from mortgage payable 795,000 0
Proceeds from notes payable 76,485 0
Issuance of common stock-ATM 2,227,716 0
Financing costs incurred (12,113) (55,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES 4,469,742 2,629,667
NET INCREASE (DECREASE) IN CASH AND RESTRICTED CASH 910,534 (391,715)
CASH AND RESTRICTED CASH- BEGINNING OF YEAR 158,859 954,223
CASH AND RESTRICTED CASH - END OF  PERIOD 1,069,393 562,508
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION    
Taxes paid 0 0
Interest paid $ 573,670 $ 208,398