Quarterly report pursuant to Section 13 or 15(d)

STATEMENTS OF CASH FLOW

v3.10.0.1
STATEMENTS OF CASH FLOW - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 6,134,615 $ 3,171,315
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs 90,165 43,677
Depreciation expense 20,302 21,624
Gain on sale of real estate (119,666) (179)
Adjustment to loss for sale of collateral 0 (42,231)
Stock-based compensation 29,250 0
(Increase) decrease in:    
Escrow deposit 111,189 0
Interest and fees receivable (916,672) (154,877)
Other receivables (150,520) 14,227
Due from borrowers (308,866) (278,694)
Prepaid expenses (23,093) (38,342)
(Decrease) increase in:    
Due to member 0 (656,296)
Due to shareholder 0 16,957
Due to note purchaser (723,478) 0
Accrued interest 117,128 55,071
Accrued expenses (295,734) (118,183)
Deferred revenue 44,265 580,741
Advances from borrowers (243,387) 154,888
Total adjustments (2,369,117) (401,617)
NET CASH PROVIDED BY OPERATING ACTIVITIES 3,765,498 2,769,698
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of real estate owned 672,538 530,181
Acquisitions of and improvements to real estate owned (104,799) (424,023)
Escrow deposit 0 (46,440)
Purchase of property and equipment (331,386) (132,729)
Security deposit 0 1,750
Principal disbursements for mortgages receivable (37,278,346) (33,792,878)
Principal collections on mortgages receivable 20,958,280 14,849,831
NET CASH PROVIDED BY INVESTING ACTIVITIES (16,083,713) (19,014,308)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from line of credit 61,067,401 25,341,633
Repayment of line of credit (43,648,867) (17,534,390)
Principal payments on mortgage payable (7,535) (6,432)
Proceeds from IPO 0 13,000,000
Dividends paid (4,935,365) (1,720,997)
Pre-offering costs incurred (853) (1,486,798)
Financing costs incurred (566,886) (87,202)
Member contributions 0 653,646
Member distributions 0 (2,460,125)
NET CASH PROVIDED BY FINANCING ACTIVITIES 11,907,895 15,699,335
NET DECREASE IN CASH (410,320) (545,275)
CASH – BEGINNING OF PERIOD 954,223 1,561,863
CASH – END OF PERIOD 543,903 1,016,588
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION    
Interest paid $ 1,008,747 $ 545,782