Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOW

v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 5,120,222 $ 4,351,466
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs and bond discount 600,215 469,251
Depreciation expense 40,132 22,239
Stock based compensation 173,315 106,879
Allowance for credit losses 101,515 105,000
Impairment loss   155,500
(Gain) loss on sale of real estate (148,100) 65,838
Unrealized loss on investment securities (716,389) 1,052,230
(Gain) loss on sale of investment securities (275,879) 154,135
(Increase) decrease in:    
Interest and fees receivable (366,191) (395,924)
Other assets - miscellaneous (499,651) (210,688)
Due from borrowers (783,302) (292,302)
Other assets - prepaid expenses 9,955 42,220
(Decrease) increase in:    
Accounts payable and accrued liabilities - accrued interest 95,221 121,913
Accounts payable and accrued liabilities - accounts payable and accrued expenses (84,738) 10,720
Deferred revenue 320,608 232,794
Advances from borrowers 1,422,458 1,563,852
Total adjustments (110,831) 3,203,657
NET CASH PROVIDED BY OPERATING ACTIVITIES 5,009,391 7,555,123
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of investment securities (13,971,218) (27,545,183)
Proceeds from the sale of investment securities 3,780,522 51,705,055
Purchase of interests in investment partnerships, net (4,491,054) (11,358,017)
Proceeds from sale of real estate owned 515,136 622,737
Acquisitions of and improvements to real estate owned, net (103,136) (177,336)
Purchase of property and equipment (710,883) (3,658)
Principal disbursements for mortgages receivable (58,883,818) (88,735,230)
Principal collections on mortgages receivable 39,884,300 27,106,768
Other assets - pre-offering costs 25,111 (57,768)
NET CASH USED FOR INVESTING ACTIVITIES (33,955,040) (48,442,632)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net proceeds from (repayment of) line of credit 10,086,036 (9,898,667)
Net proceeds from repurchase facility 11,522,349 7,857,960
Proceeds from mortgage 910,000  
Accounts payable and accrued liabilities - principal payments on other notes (4,252) (6,627)
Dividends paid on Common Stock (5,342,160) (3,927,600)
Dividends paid on Series A Preferred Stock (924,762) (921,766)
Proceeds from issuance of common shares, net of expenses 9,181,158 15,547,815
Proceeds from issuance of Series A Preferred Stock, net of expenses 136,699  
Gross proceeds from issuance of fixed rate notes   50,000,000
Financings costs incurred in connection with fixed rate notes   (1,839,034)
NET CASH PROVIDED BY FINANCING ACTIVITIES 25,565,068 56,812,081
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (3,380,581) 15,924,572
CASH AND CASH EQUIVALENTS- BEGINNING OF YEAR 23,713,097 41,938,897
CASH AND CASH EQUIVALENTS - END OF PERIOD 20,332,516 57,863,469
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION    
Interest paid $ 6,191,398 $ 3,307,225