Quarterly report pursuant to Section 13 or 15(d)

STATEMENTS OF CASH FLOW

v3.20.2
STATEMENTS OF CASH FLOW - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 6,643,877 $ 5,254,435
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs 357,497 159,872
Depreciation expense 46,318 44,286
Stock based compensation 12,321 12,327
Impairment loss 495,000 0
Loss (gain) on sale of real estate 7,276 (20,076)
Abandonment of office furniture 0 12,000
Costs in connection with termination of line of credit   439,446
Realized gain on investments (415,301) 0
(Increase) decrease in:    
Escrow deposits 0 12,813
Interest and fees receivable (180,335) (454,487)
Other receivables 54,090 (67,237)
Due from borrowers (273,202) 2,122,939
Prepaid expenses (82,082) (22,305)
Deposits on property and equipment (100,530) (37,881)
(Decrease) increase in:    
Due to note purchaser 0 (176,619)
Accrued interest 77,256 3,323
Accounts payable and accrued expenses 272,574 (159,512)
Deferred revenue (91,019) 9,261
Advances from borrowers 565,706 180,889
Total adjustments 745,569 2,059,039
NET CASH PROVIDED BY OPERATING ACTIVITIES 7,389,446 7,313,474
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of investments (37,216,177) 0
Proceeds from the sale of investments 25,905,769 0
Proceeds from sale of real estate owned 1,816,522 362,136
Acquisitions of and improvements to real estate owned (1,584,300) (443,217)
Purchase of property and equipment (118,364) (196,603)
Security deposits held 5,616 0
Principal disbursements for mortgages receivable (68,029,798) (42,163,704)
Principal collections on mortgages receivable 37,859,270 27,917,331
NET CASH USED FOR INVESTING ACTIVITIES (41,361,462) (14,524,057)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from line of credit 14,080,569 42,720,829
Repayment of line of credit (2,000,000) (69,939,952)
Proceeds from notes sold to shareholder 0 1,017,000
Repayment of notes sold to shareholder 0 (2,217,000)
Principal payments on mortgage payable (12,296) 0
Principal payments on notes payable (15,303) 0
Dividends paid (5,308,152) (7,027,746)
Financing costs incurred (108,353) (6,836)
Proceeds from other loans 257,845 0
Proceeds from mortgage payable 0 795,000
Repayment of mortgage payable 0 (297,837)
Proceeds from notes payable, net 0 68,634
Proceeds from issuance of common stock 0 30,736,148
Costs associated with the issuance of common stock 0 (147,002)
Gross proceeds from issuance of fixed rate notes 14,363,750 23,663,000
Financing costs incurred in connection with fixed rate notes (743,908) (1,307,571)
NET CASH PROVIDED BY FINANCING ACTIVITIES 20,514,152 18,056,667
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (13,457,864) 10,846,084
CASH AND CASH EQUIVALENTS- BEGINNING OF YEAR 18,841,937 158,859
CASH AND CASH EQUIVALENTS - END OF PERIOD 5,384,073 11,004,943
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION    
Taxes paid 0 0
Interest paid 2,093,080 472,329
SUPPLEMENTAL INFORMATION-NON-CASH    
Dividends declared and payable $ 0 $ 0