Quarterly report pursuant to Section 13 or 15(d)

STATEMENTS OF CASH FLOW

v3.20.2
STATEMENTS OF CASH FLOW - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 4,505,093 $ 3,199,347
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs 235,913 94,323
Depreciation expense 30,971 25,667
Stock based compensation 8,214 8,214
Impairment loss 495,000 0
Loss(gain) on sale of real estate 4,460 (7,149)
Abandonment of Office Furniture 0 12,000
Costs in connection with termination of line of credit   439,446
Realized gain on investments (437,159) 0
(Increase) decrease in:    
Escrow deposits 0 12,817
Interest and fees receivable (186,094) (449,809)
Other receivables 25,000 25,000
Due from borrowers (597,776) 780,320
Prepaid expenses (48,441) (48,013)
Deposits on property and equipment 71,680 (177,481)
(Decrease) increase in:    
Due to note purchaser 0 (176,619)
Accrued interest (144) 0
Accounts payable and accrued expenses 51,836 (5,706)
Deferred revenue (346,855) 50,088
Advances from borrowers 163,933 (54,560)
Total adjustments (529,462) 528,538
NET CASH PROVIDED BY OPERATING ACTIVITIES 3,975,631 3,727,885
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of investments (17,428,603) 0
Proceeds from the sale of investments 17,940,198 0
Proceeds from sale of real estate owned 1,762,775 264,809
Acquisitions of and improvements to real estate owned, net (1,027,533) (342,598)
Purchase of property and equipment (62,567) (165,263)
Security deposits held 5,616 0
Principal disbursements for mortgages receivable (42,303,747) (28,516,128)
Principal collections on mortgages receivable 25,417,062 21,098,466
NET CASH USED FOR INVESTING ACTIVITIES (15,696,799) (7,660,714)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from line of credit 0 42,720,829
Repayment of line of credit 0 (69,939,952)
Proceeds from notes sold to shareholder 0 1,017,000
Principal payments on mortgage payable (8,181) (2,947)
Principal payments on notes payable (10,031) 0
Dividends Paid (2,654,076) (4,679,293)
Financing costs incurred (58,353) (12,113)
Proceeds from other loans 257,845 0
Proceeds from mortgage payable 0 795,000
Repayment of mortgage payable 0 (290,984)
Proceeds from notes payable, net 0 71,820
Issuance of common stock ATM, net 0 15,460,427
Gross proceeds from issuance of fixed rate notes 0 23,000,000
Financing costs incurred in connection with fixed rate notes 0 (1,270,000)
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (2,472,796) 6,869,787
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (14,193,964) 2,936,958
CASH AND CASH EQUIVALENTS- BEGINNING OF YEAR 18,841,937 158,860
CASH AND CASH EQUIVALENTS - END OF PERIOD 4,647,973 3,095,818
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION    
Taxes paid 0 0
Interest paid $ 2,066,341 $ 979,131