Quarterly report pursuant to Section 13 or 15(d)

STATEMENTS OF CASH FLOW

v3.20.1
STATEMENTS OF CASH FLOW - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,238,614 $ 2,056,204
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs 116,764 47,076
Depreciation expense 16,283 7,503
Stock based compensation 4,107 4,103
Impairment loss 250,000 0
Loss (gain) on sale of real estate 4,460 (7,149)
Realized gain on short-term marketable securities (446,083) 0
(Increase) decrease in:    
Escrow deposits 0 12,817
Interest and fees receivable (200,167) (649,157)
Other receivables 25,000 25,000
Due from borrowers (778,324) (92,045)
Prepaid expenses (8,555) (70,512)
Deposits on property and equipment 36,680 (37,881)
(Decrease) increase in:    
Accrued interest (18) 19,501
Accounts payable and accrued expenses 8,136 (187,820)
Deferred revenue 75,005 (31,014)
Advances from borrowers 385,479 69,438
Total adjustments (511,233) (890,140)
NET CASH PROVIDED BY OPERATING ACTIVITIES 1,727,381 1,166,064
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of investments and marketable securities (17,417,059) 0
Proceeds from the sale of investments and marketable securities 17,428,603 0
Proceeds from sale of real estate owned 1,090,236 124,808
Acquisitions of and improvements to real estate owned, net (377,289) (362,776)
Purchase of property and equipment (29,757) (141,924)
Principal disbursements for mortgages receivable (28,675,048) (12,827,043)
Principal collections on mortgages receivable 11,758,497 8,481,663
NET CASH USED FOR INVESTING ACTIVITIES (16,221,817) (4,725,272)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from line of credit 0 19,740,078
Repayment of line of credit 0 (16,576,655)
Proceeds from notes sold to shareholder 0 1,017,000
Proceeds from bank overdraft 0 117,781
Principal payments on mortgage payable (4,118) (290,984)
Principal payments on notes payable (4,932) 0
Dividends Paid (2,654,076) (2,624,566)
Costs in connection with ATM 0 2,227,716
Financing costs incurred (58,353) (12,113)
Proceeds from mortgage payable 0 76,485
Prepayment of mortgage payable 0 795,000
NET CASH (USED IN)PROVIDED BY FINANCING ACTIVITIES (2,721,479) 4,469,742
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (17,215,915) 910,534
CASH AND CASH EQUIVALENTS- BEGINNING OF YEAR 18,841,937 158,859
CASH AND CASH EQUIVALENTS - END OF YEAR 1,626,022 1,069,393
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION    
Taxes paid 0 0
Interest paid 1,033,189 573,670
SUPPLEMENTAL INFORMATION-NON-CASH    
Dividends declared and payable $ 0 $ 0