Quarterly report pursuant to Section 13 or 15(d)

STATEMENTS OF CASH FLOW

v3.19.2
STATEMENTS OF CASH FLOW - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 3,199,347 $ 4,182,832
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs 94,323 43,614
Depreciation expense 25,667 13,468
Stock based compensation 8,214 0
Gain on sale of real estate (7,149) 0
Abandonment of office Furniture 12,000 0
Costs in connection with termination of line of credit 439,446 0
(Increase) decrease in:    
Escrow deposits 12,817 111,189
Interest and fees receivable (449,809) (570,404)
Other receivables 25,000 180,830
Due from borrowers 780,320 (105,350)
Prepaid expenses (48,013) (42,340)
Deposits on property (177,481) (18,000)
(Decrease) increase in:    
Due to note purchaser (176,619) (723,478)
Accrued interest 0 84,661
Accrued expenses (5,706) (280,939)
Deferred revenue 50,088 107,074
Advances from borrowers (54,560) (50,166)
Total adjustments 528,538 (1,249,841)
NET CASH PROVIDED BY OPERATING ACTIVITIES 3,727,885 2,932,991
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of real estate owned 264,809 0
Acquisitions of and improvements to real estate owned (342,598) (61,166)
Purchase of property and equipment (165,263) 0
Principal disbursements for mortgages receivable (28,516,128) (30,263,339)
Principal collections on mortgages receivable 21,098,466 18,982,298
Proceeds from sale of mortgage receivable 0 1,200,000
NET CASH USED FOR INVESTING ACTIVITIES (7,660,714) (10,142,207)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes sold to shareholder 1,017,000 0
Proceeds from line of credit 42,720,829 45,727,947
Repayment of line of credit (69,939,952) (33,424,454)
Principal payments on mortgage payable (2,947) (5,019)
Dividends paid (4,679,293) (3,237,305)
Financing costs incurred (12,113) (584,967)
Proceeds from mortgage payable 795,000 0
Mortgage on office building paid (290,984) 0
Proceeds from notes payable, net 71,820 0
Issuance of common stock-ATM, net 15,460,427 0
Gross proceeds from issuance of fixed rate notes 23,000,000 0
Financing costs incurred in connection with fixed rate notes (1,270,000) 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 6,869,787 8,476,202
NET INCREASE IN CASH AND RESTRICTED CASH 2,936,959 1,266,986
CASH AND RESTRICTED CASH- BEGINNING OF YEAR 158,859 954,223
CASH AND RESTRICTED CASH - END OF PERIOD 3,095,818 2,221,209
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION    
Taxes paid 0 0
Interest paid $ 979,131 $ 561,307