Registration statement for securities to be issued by real estate companies

STATEMENTS OF OPERATIONS

v3.7.0.1
STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Revenue:        
Interest income from loans $ 1,036,840 $ 803,484 $ 3,648,427 $ 2,477,876
Origination fees, net 97,461 28,823 197,378 108,385
Late and other fees 29,982 33,255 105,911 144,813
Processing fees 24,925 12,735 65,935 55,650
Rental income, net 27,383   68,417  
Other income 46,147   47,427  
Gain on sale of real estate 26,478      
Total revenue 1,289,216 878,297 4,133,495 2,786,724
Operating costs and expenses:        
Interest and amortization of deferred financing costs 116,270 102,209 505,135 221,698
Compensation to manager 35,847 61,456 350,229 210,407
Professional fees 83,739 24,743 87,493 2,250
Other fees and taxes 105,839 4,862 34,662 5,093
Depreciation 5,156      
General and administrative expenses 45,587 1,959    
Loss on sale of real estate, net     87,967 5,476
Bank Fees     17,382 34,897
Total operating costs and expenses 392,438 195,229 1,082,868 479,821
Net income $ 896,778 $ 683,068 $ 3,050,627 $ 2,306,903
Basic and diluted net income per common share outstanding:        
Basic (in dollars per share) [1] $ 0.06      
Diluted (in dollars per share) [1] $ 0.06      
Weighted average number of common shares outstanding:        
Basic (in shares) 11,103,237      
Diluted (in shares) 11,103,237      
[1] Net income per share for the period beginning February 9, 2017 (i.e., the effective date of the company's initial public offering) and ending March 31, 2017.