Quarterly report pursuant to Section 13 or 15(d)

STATEMENTS OF CASH FLOW

v3.10.0.1
STATEMENTS OF CASH FLOW - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 4,182,832 $ 1,853,424
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs 43,614 29,117
Depreciation expense 13,468 12,890
Loss on sale of real estate 0 15,753
Adjustment to loss for sale of collateral 0 (42,231)
(Increase) decrease in:    
Escrow deposit 111,189 0
Interest and fees receivable (570,404) (88,716)
Other receivables 180,830 8,897
Due from borrowers (105,350) (108,654)
Prepaid expenses (42,340) (72,432)
Deposits on property (18,000) (5,000)
(Decrease) increase in:    
Due to member 0 (656,296)
Due to shareholder 0 14,928
Due to note purchaser (723,478) 0
Accrued interest 84,661 14,800
Accrued expenses (280,939) 31,236
Deferred revenue 107,074 401,646
Advances from borrowers (50,166) 249,458
Total adjustments (1,249,841) (194,604)
NET CASH PROVIDED BY OPERATING ACTIVITIES 2,932,991 1,658,820
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of real estate owned 0 90,123
Acquisitions of and improvements to real estate owned (61,166) (62,055)
Escrow deposit 0 (311,950)
Purchase of furniture and equipment 0 (116,105)
Security deposit 0 1,750
Principal disbursements for mortgages receivable (30,263,339) (23,237,925)
Principal collections on mortgages receivable 18,982,298 9,181,290
Proceeds from sale of mortgage receivable 1,200,000 0
NET CASH USED FOR INVESTING ACTIVITIES (10,142,207) (14,454,872)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from line of credit 45,727,947 16,545,766
Repayment of line of credit (33,424,454) (12,498,329)
Principal payments on mortgage payable (5,019) (4,030)
Proceeds from IPO 0 13,000,000
Dividends paid (3,237,305) (555,162)
Pre-offering costs incurred 0 (1,492,330)
Financing costs incurred (584,967) (87,202)
Member contributions 0 653,646
Member distributions 0 (2,460,125)
NET CASH PROVIDED BY FINANCING ACTIVITIES 8,476,202 13,102,234
NET INCREASE IN CASH 1,266,986 306,182
CASH – BEGINNING OF PERIOD 954,223 1,561,863
CASH – END OF PERIOD 2,221,209 1,868,045
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION    
Interest paid $ 561,307 $ 242,991