Quarterly report pursuant to Section 13 or 15(d)

Mortgages Receivable

v3.23.3
Mortgages Receivable
9 Months Ended
Sep. 30, 2023
Mortgages Receivable  
Mortgages Receivable

4.    Mortgages Receivable

The Company offers secured, non-bank loans to real estate owners and investors (also known as “hard money” loans) to fund their acquisition, renovation, development, rehabilitation or improvement of properties located primarily in Connecticut, New York and Florida. The Company’s lending standards typically require that the original principal amount of all mortgage receivable notes be secured by first mortgage liens on one or more properties owned by the borrower or related parties and that the maximum LTV be no greater than 70% of the appraised value of the underlying collateral, as determined by an independent appraiser at the time of the loan origination. The Company considers the maximum LTV as an indicator for the credit quality of a mortgage note receivable. In the case of properties undergoing renovation, the loan-to-value ratio is calculated based on the estimated fair market value of the property after the renovations have been completed. However, the Company makes exceptions to this guideline if the facts and circumstances support the incremental risk. These factors include the additional collateral provided by the borrower, the credit profile of the borrower, the Company’s previous relationship, if any, with the borrower, the nature of the property, the geographic market in which the property is located and any other information the Company deems appropriate.

The loans are generally for a term of one to three years. The loans are initially recorded and carried thereafter, in the financial statements, at cost. Most of the loans provide for monthly payments of interest only (in arrears) during the term of the loan and a “balloon” payment of the principal on the maturity date.

Allowance for credit losses is charged to income in amounts sufficient to maintain an allowance for credit losses inherent in the loans that are established systematically by management as of the reporting date. Management’s estimate of expected credit losses is based on an evaluation of relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the future collectability of the reported amounts. The Company uses static pool modeling techniques to determine the allowance for loan losses expected over the remaining life of the loans, which is supplemented by management’s judgment. Expected losses are estimated for groups of accounts aggregated by geographical location.

The Company’s estimate of expected credit losses includes a reasonable and supportable forecast period equal to the contractual term of the loan plus any applicable short-term extensions that are reasonably expected for construction loans. The Company reviews charge-off experience factors, contractual delinquency, historical collection rates, the value of underlying collateral

and other information to make the necessary judgments as to credit losses expected in the portfolio as of the reporting date. While management utilizes the best information available to make its evaluations, changes in macroeconomic conditions, interest rate environments, or both, may significantly impact the assumptions and inputs used in determining the allowance for credit losses. The Company’s charge-off policy is determined by a review of each delinquent loans. The Company has an accounting policy to not place loans on nonaccrual status unless they are more than 90 days delinquent. Accrual of interest income is generally resumed when the delinquent contractual principal and interest is paid in full or when a portion of the delinquent contractually payments are made and the ongoing required contractual payments have been made for an appropriate period.

As of September 30, 2023 and December 31, 2022, loans on nonaccrual status had an outstanding principal balance of $82,913,227 and $55,691,857, respectively. The nonaccrual loans are inclusive of loans pending foreclosure. For the three and nine months ended September 30, 2023, $61,718 and $394,909 of interest income, respectively, was recorded on nonaccrual loans due to payments received.

For the nine months ended September 30, 2023 and 2022, the aggregate amounts of loans funded by the Company were $159,678,482 and $252,370,675, respectively, offset by principal repayments of $123,495,534 and $95,173,969, respectively.

As of September 30, 2023, the Company’s mortgage loan portfolio includes loans ranging in size up to approximately $36.1 million with stated interest rates ranging from 5.0% to 15.0%. The default interest rate is generally 18% but could be more or less depending on state usury laws and other considerations deemed relevant by the Company.

At September 30, 2023, and December 31, 2022, no single borrower or group of related borrowers had loans outstanding representing more than 10% of the total balance of the loans outstanding.

The Company may agree to extend the term of a loan if, at the time of the extension, the loan and the borrower meet all the Company’s then underwriting requirements. The Company treats a loan extension as a new loan. If an interest reserve is established at the time a loan is funded, accrued interest is paid out of the interest reserve and recognized as interest income at the end of each month. If no reserve is established, the borrower is required to pay the interest monthly from its own funds. The deferred origination, loan servicing and amendment fee income represents amounts that will be recognized over the contractual life of the underlying mortgage notes receivable.

Allowance for Credit Loss

In assessing the Allowance for Credit Losses (“CECL Allowance”), the Company considers historical loss experience, current conditions, and a reasonable and supportable forecast of the macroeconomic environment. The Company derived an annual historical loss rate based on its historical loss experience in its portfolio, adjusted to incorporate the risks of construction lending and to reflect the Company’s expectations of the macroeconomic environment.

The following table summarizes the activity in the CECL Allowance from adoption on January 1, 2023:

CECL Allowance

Provision for

CECL

as of December

Adoption of ASU

CECL

Allowance as of

(dollars in thousands)

    

31, 2022(1)

    

2016-13(2)

    

Charge-offs

    

Allowance

    

September 30, 2023

Geographical Location

New England

$

105

$

1,302

$

$

153

$

1,560

West

 

 

7

 

 

(7)

 

South

 

 

402

 

 

(64)

 

338

Mid-Atlantic

 

 

210

 

 

5

 

215

Total

$

105

$

1,921

$

$

87

$

2,113

(1) As of December 31, 2022, amounts represent probable loan loss provisions recorded before the adoption of the ASU 2016-13.

(2) As a component of the adoption of ASU 2016-13, $498,600 of the CECL allowance is excluded from this table because it relates to unfunded commitments and has been recorded as a liability under accounts payable and accrued liabilities in the Company’s consolidated balance sheet.

Presented below is the Company’s loan portfolio by geographical location:

    

September 30, 2023

    

December 31, 2022

 

(dollars in thousands)

    

Carrying Value

    

% of Portfolio

    

Carrying Value

    

% of Portfolio

Geographical Location

New England

$

253,947

 

51.0

%

$

225,603

 

49.0

%

West

 

3,150

 

0.6

%

 

3,150

 

0.7

%

South

 

146,286

 

29.4

%

 

135,857

 

29.5

%

Mid-Atlantic

 

94,648

 

19.0

%

 

96,128

 

20.8

%

Total

498,031

 

100.0

%

460,738

 

100.0

%

Less, CECL and Direct Allowances

2,113

 

105

Carrying value, net

$

495,918

 

$

460,633

Presented below are the carrying values by Property Type:

    

September 30, 2023

    

December 31, 2022

 

Outstanding

Outstanding

(dollars in thousands)

    

Principal

    

% of Portfolio

    

Principal

    

% of Portfolio

 

Property Type

 

Residential

$

219,120

 

44.0

%

$

229,944

 

49.9

%

Commercial

 

164,200

 

33.0

%

 

154,929

 

33.6

%

Land

 

85,690

 

17.2

%

 

46,499

 

10.1

%

Mixed use

 

29,021

 

5.8

%

 

29,366

 

6.4

%

Total

498,031

 

100.0

%

460,738

 

100.0

%

Less, CECL and Direct Allowances

 

2,113

 

 

105

 

  

Carrying value, net

$

495,918

$

460,633

 

  

The following tables allocate the carrying value of the Company’s loan portfolio based on internal credit quality indicators in assessing estimated credit losses and vintage of origination at the dates indicated:

September 30, 2023

Year Originated(1)

Carrying

% of

FICO Score (2) (dollars in thousands)

    

Value

    

Portfolio

    

2023

    

2022

    

2021

    

2020

    

Prior

Under 500

 

$

400

 

0.1

%

$

 

$

 

$

 

$

 

$

400

501-550

 

4,041

 

0.8

%

 

 

1,590

 

 

2,451

551-600

 

9,132

 

1.8

%

290

 

2,880

 

4,181

 

597

 

1,184

601-650

 

43,135

 

8.7

%

4,189

 

19,528

 

9,164

 

5,917

 

4,337

651-700

 

85,402

 

17.1

%

6,718

 

24,569

 

39,273

 

6,682

 

8,160

701-750

 

194,137

 

39.0

%

25,821

 

58,021

 

98,455

 

6,351

 

5,489

751-800

 

143,421

 

28.8

%

24,629

 

51,993

 

54,813

 

10,223

 

1,763

801-850

 

18,363

 

3.7

%

77

 

17,723

 

 

279

 

284

Total

 

498,031

 

100.0

%

$

61,724

 

$

174,714

 

$

207,476

 

$

30,049

 

$

24,068

Less, CECL and Direct Allowances

 

2,113

Carrying value, net

 

$

495,918

(1)

Represents the year of origination or amendment where the loan was subject to a full re-underwriting.

(2)

The FICO Scores are calculated at the inception of the loan and are updated if the loan is modified or on an as needed basis.

December 31, 2022

Year Originated(1)

Carrying

% of

FICO Score (2) (dollars in thousands)

    

Value

    

Portfolio

    

2022

    

2021

    

2020

    

2019

    

Prior

Under 500

 

$

629

 

0.1

%

$

 

$

 

$

185

 

$

235

 

$

209

501-550

 

4,786

 

1.0

%

 

1,779

 

87

 

803

 

2,117

551-600

 

15,977

 

3.5

%

3,061

 

8,256

 

1,836

 

1,357

 

1,467

601-650

 

40,349

 

8.8

%

21,382

 

7,474

 

6,273

 

1,547

 

3,673

651-700

 

84,085

 

18.3

%

33,832

 

31,342

 

7,398

 

5,269

 

6,244

701-750

 

174,347

 

37.8

%

65,190

 

90,524

 

11,892

 

5,527

 

1,214

751-800

 

125,347

 

27.2

%

68,826

 

45,038

 

9,470

 

1,640

 

373

801-850

 

15,218

 

3.3

%

14,554

 

 

399

 

 

265

Total

460,738

 

100.0

%

$

206,845

 

$

184,413

 

$

37,540

 

$

16,378

 

$

16,562

Less, CECL and Direct Allowances

105

Carrying value, net

 

$

460,633

(1)

Represents the year of origination or amendment where the loan was subject to a full re-underwriting.

(2)

The FICO Scores are calculated at the inception of a loan and are updated if the loan is modified or on an as needed basis.

The following table sets forth the maturities of mortgages receivable as of September 30, 2023 and December 31, 2022:

    

As of September 30, 2023

    

As of December 31, 2022

2023 and prior

$

168,774,227

$

372,964,665

2024

 

279,909,034

 

85,968,294

2025

 

49,249,401

 

1,699,500

2026

 

 

2027

Thereafter

98,356

105,809

Total

498,031,018

460,738,268

Less, CECL and Direct Allowances

2,113,178

105,000

Total

$

495,917,840

$

460,633,268

At September 30, 2023, of the 327 mortgage loans included in the Company’s loan portfolio, 95, having an aggregate outstanding principal balance of approximately $84.8 million, or approximately 17.0%, of mortgage receivables, have matured but have not been repaid in full or extended. Of these 95 loans, 64 are in foreclosure status, which have an aggregate principal balance of approximately $63.5 million.

At December 31, 2022, of the 444 mortgage loans included in the Company’s loan portfolio, 105 loans having an aggregate outstanding principal balance of approximately $61.6 million, or approximately 13.4%, of mortgage receivables, had matured but have not been repaid in full or extended. Of these 105 loans, 40 were in foreclosure status, which had an aggregate principal balance of approximately $22.6 million.

All loans in maturity default and not in foreclosure are subject to modification and will be extended if the borrower can satisfy the Company’s underwriting criteria, including the proper loan-to-value ratio, at the time of renewal. In the case of each of the loans in foreclosure, the Company believed the value of the collateral exceeded the outstanding balance on the loan.

Loan modifications made to borrowers experiencing financial difficulty

In certain situations, the Company may provide loan modifications to borrowers experiencing financial difficulty. These modifications may include term extensions, and adding unpaid interest, charges and taxes to the principal balance intended to minimize the Company’s economic loss and to avoid foreclosure or repossession of collateral. The Company generally receives additional collateral as part of extending the terms of the loan.

The table below presents loan modifications made to borrowers experiencing financial difficulty:

Three Months Ended September 30, 2023

% of Total Carrying Value of

(in thousands)

    

Carrying Value

    

Loans, net

    

Financial Effect

Loans modified during the period ended

  

  

  

Term extension

$

32,791

 

6.6

%  

A weighted average of 19.7 months were added to the life of the loans

Nine Months Ended September 30, 2023

    

    

% of Total Carrying Value of

    

Carrying Value

Loans, net

Financial Effect

Loans modified during the period ended

 

  

 

  

 

  

Term extension

$

62,977

 

12.7

%  

A weighted average of 17.3 months were added to the life of the loans

Other

16,064

 

3.2

%  

Unpaid interest/taxes/charges added to principal balance

The Company monitors the performance of loans modified to borrowers experiencing financial difficulty. The table below presents the performance of loans that have been modified in the last 12 months to borrowers experiencing financial difficulty. The Company considers loans that are 90 days past due to be in payment default.

Three Months Ended September 30, 2023

    

    

    

    

(in thousands)

Current

90-119 days past due

120+ days past due

Total

Loans modified during the period ended

  

  

  

  

Term extension

$

32,791

$

$

$

32,791

Nine Months Ended September 30, 2023

    

    

    

    

Current

90-119 days past due

120+ days past due

Total

Loans modified during the period ended

  

  

  

  

Term extension

$

62,977

$

$

$

62,977

Other

 

16,064

 

 

 

16,064

The Company has committed to lend additional amounts totaling $23.2 million to borrowers experiencing financial difficulty.